County Profile for Pinal - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,040,394 Total Charges 1,224,304,405
Fixed Assets 200,263,548 Contract Allowance 1,017,542,662
Other Assets 6,707,950 Operating Revenue 206,761,743
Total Assets 244,011,892 Operating Expenses 368,133,033
Current Liabilities 16,705,996 Operating Margin -161,371,290
Long Term Liabilities 193,854,055 Other Income 2,675,563
Total Equity 33,451,841 Other Expense 0
Total Liabilities and Equity 244,011,892 Net Profit or Loss -158,695,727

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,774 Revenue per Bed $789,167 Revenue per Person $206,761,743
Net Margin per Discharge ($16,994) Net Margin per Bed ($615,921) Net Margin per Person ($161,371,290)
Net Profit per Discharge ($16,712) Net Profit per Bed ($605,709) Net Profit per Person ($158,695,727)
Net Fixed Assets per Discharge $21,089 Net Fixed Assets per Bed $764,365 Net Fixed Assets per Bed $200,263,548
Long Term Debt per Discharge $20,414 Long Term Debt per Bed $739,901 Long Term Debt per Person $193,854,055
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 438 Net Fixed Assets 408 Population Estimate 1,151
Total Revenue 635 Long Term Liabilities 304 Total Patient Discharges 589
Net Margin 3,247 Total Patient Beds 491
Net Profit or Loss 3,286

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 55,871,509 78,742,470 0.7095
31 Intensive Care Unit 19,831,103 52,705,039 0.3763
32 Coronary Care Unit 0 0
43 Nursery 1,417,499 3,178,128 0.4460
44 Skilled Nursing Care 0 0
50 Operating Room 20,215,371 101,356,393 0.1994
51 Recovery Room 4,278,545 16,910,619 0.2530
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 23,722,583 13 Nursing Administration 4,661,916
02,03 Captial Related - Movable Equipment 19,165,664 14 Central Services and Supply 4,817,594
04 Employee Benefits 13,415,419 15 Pharmacy 4,048,591
05 Administrative and General 65,257,849 16 Medical Records and Medical Library 1,776,497
06 Maintenance and Repairs 962,886 17 Social Services 582,311
07 Operation of Plant 12,819,846 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,117,938 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,908,544 20,21,22,23 Education Programs 0
Total General Service Cost Centers 159,257,638

County Profile for Pinal - 2016